Neighborhood Action Plan Summary - Phase II
JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT
East Bde Maka Ska |
Strategy | Plan Funds | Plan Total | Additional NRP Funds | NRP Total | - |
Citation | Strategy Name | Early Access | Action Plan | Phase I Rollover | Reserve Funds | Program Income | Plan Funds for Housing | Mod #s Affecting Strategy |
|
HOUSING |
1.1.1.1. |
Energy Audit Grant Program |
| $4,019.09
| $4,019.09
|
|
|
| $4,019.09
| $4,019.09
| 2,5 |
1.1.2.1. |
Matching Grant Program |
| $140,000.00
| $140,000.00
|
|
|
| $140,000.00
| $140,000.00
| |
1.1.3.1. |
Revolving Loan Program |
| $78,621.90
| $78,621.90
|
|
| $29,006.40
| $107,628.30
| $78,621.90
| 3,5,7,8,9 |
|
COMMUNITY BUILDING |
2.1.1.1. |
Advertising in Local Newspaper |
| $2,455.68
| $2,455.68
|
|
|
| $2,455.68
| $2,234.67
| 5 |
2.1.1.2. |
Neighborhood Web Site |
| $1,530.00
| $1,530.00
|
|
|
| $1,530.00
| $1,392.30
| |
2.1.2.1. |
Neighborhood Events |
| $2,600.00
| $2,600.00
|
|
|
| $2,600.00
| $2,366.00
| 7 |
2.1.3.1. |
Neighborhood Boundary Signs |
| $2,000.00
| $2,000.00
|
|
|
| $2,000.00
|
| 7 |
|
CRIME AND SAFETY |
3.1.1.1. |
Home Security Grant Program |
| $17,500.00
| $17,500.00
|
|
|
| $17,500.00
| $17,500.00
| 9 |
3.1.1.2. |
Traffic Study/Implement Plan |
| $5,000.00
| $5,000.00
|
|
|
| $5,000.00
|
| 6 |
3.1.2.1. |
Block Clubs |
| $3,352.00
| $3,352.00
|
|
|
| $3,352.00
|
| 9 |
|
ENVIRONMENT |
4.1.1.1. |
Rain Barrels/Compost Bins |
| $4,000.00
| $4,000.00
|
|
|
| $4,000.00
|
| 1 |
4.1.2.1. |
Environmental Improvement Projects |
| $1,000.00
| $1,000.00
|
|
|
| $1,000.00
|
| |
4.1.3.1. |
Trees/Invasive Species Removal |
| $6,980.91
| $6,980.91
|
|
|
| $6,980.91
|
| 2,5 |
4.1.3.2. |
Boulevard Gardens |
|
|
|
|
|
|
|
| 6 |
4.1.4.1. |
Park Improvements |
| $2,162.00
| $2,162.00
|
|
| $52,031.19
| $54,193.19
|
| 4,7,8,9 |
|
IMPLEMENTATION PLAN |
5.1.1.1. |
Staff and Administrative Support 2 |
| $63,391.42
| $63,391.42
|
|
| $15,833.76
| $79,225.18
| $57,686.19
| 5,7,8 |
|
TOTAL |
| $334,613.00
| $334,613.00
|
|
| $96,871.35
| $431,484.35
| $303,820.15
| |
|
|
PLAN MODIFICATIONS |
No. | Plan Step Modified | Approved | Description |
1 | Full Action Plan | 04/30/13 | The NCR Director approved a modification to the plan to revise the language of Rain Barrels/ Compost Bins (Environment 1.1.1.) to include plant materials for raingardens. |
2 | Full Action Plan | 10/29/13 | The NCR Director approved a modification to the plan to reallocate $1,980.91 from Energy Audit Grant Program (Housing 1.1.1.) to Trees/Invasive Species Removal (Environment 1.3.1.). |
3 | Full Action Plan | 06/16/15 | The NCR Director approved a modification to the plan to revise the language of Revolving Loan Program (Housing 1.3.1.) to include matching grants, environmental upgrades and affordable housing. |
4 | Full Action Plan | 02/15/18 | The NCR Director approved a modification to the plan to revise the language of Park Improvements (Environment 1.4.1-3.) to broaden the uses of the funds.
|
5 | Full Action Plan | 07/03/19 | The NCR Director approved a modification to the plan to reallocate a total of $24,373.32 from the following strategies: (1) $4,229 from Energy Audit Grant Program (Housing 1.1.1.); (2) $10,144.32 from Advertising in Local Newspaper (Community Building 1.1.1.); and (3) $10,000 from Trees/Invasive Species Removal (Environment 1.3.1.). The funds are reallocated to the following strategies: (1) $14,229 to Revolving Loan Program (Housing 1.3.1.); and (2) $10,144.32 to Staff and Administrative Support (Implementation 1.1.1.). |
6 | Full Action Plan | 07/10/20 | The NCR Director approved a plan modification to roll forward a Phase I strategy, Traffic Study/ Implement Plan, to the Phase II Plan (Crime and Safety 1.1.2.). The modification also reallocates $5,000 from Boulevard Gardens (Environment 1.3.2.) to Traffic Study/ Implement Plan (Crime and Safety 1.1.2.). |
7 | Full Action Plan | 12/15/20 | The NCR Director approved a modification to the plan to reallocate $14,000.86 ($14,000 in Action Plan Funds and $0.86 in Program Income) to Staff and Administrative Support (Implementation 1.1.1.). The funds are reallocated from the following strategies: (1) $0.86 in Program Income from Revolving Loan Program (Housing 1.3.1.); (2) $1,400 from Neighborhood Events (Community Building 1.2.1.); (3) $3,000 from Neighborhood Boundary Signage (Community Building 1.3.1.); and (4) $9,600 from Park Improvements (Environment 1.4.1-3.).
|
8 | Full Action Plan | 07/24/23 | The NCR Director approved a modification to the plan to reallocate $24,000.86 ($8,167.10 in Action Plan Funds and $15,832.90 in Program Income) to Staff and Administrative Support (Implementation 1.1.1.). The funds are reallocated from the following strategies: (1) $22,088 ($6,255.10 in Action Plan funds and $15,832.90 in Program Income) from Revolving Loan Program (Housing 1.3.1.); and (2) $1,912 in Action Plan funds from Park Improvements (Environment 1.4.1-3.).
|
9 | Full Action Plan | 08/09/23 | The NCR Director approved a modification to the plan to reallocate $65,383.19 ($13,352 in Action Plan Funds and $52,031.19 in Program Income) to the following strategies: (1) $10,000 in Action Plan funds to Home Security Grant Program (Crime and Safety 1.1.1.); (2) $3,352 in Action Plan Funds to Block Clubs (Crime and Safety 1.2.1.); and (3) $52,031.19 in Program Income to Park Improvements (Environment 1.4.1-3.). The modification also revises the wording of Block Clubs (Crime and Safety 1.2.1.) to include neighborhood walking groups.
|
|