Neighborhood Action Plan Summary - Phase II

JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT

East Bde Maka Ska
Strategy
Plan Funds
Plan
Total
Additional NRP Funds
NRP
Total
-
Citation
Strategy Name
Early
Access
Action
Plan
Phase I
Rollover
Reserve
Funds
Program
Income
Plan
Funds for
Housing
Mod #s
Affecting
Strategy
HOUSING
1.1.1.1. Energy Audit Grant Program   $4,019.09 $4,019.09       $4,019.09 $4,019.09 2,5
1.1.2.1. Matching Grant Program   $140,000.00 $140,000.00       $140,000.00 $140,000.00  
1.1.3.1. Revolving Loan Program   $78,621.90 $78,621.90     $29,006.40 $107,628.30 $78,621.90 3,5,7,8,9
COMMUNITY BUILDING
2.1.1.1. Advertising in Local Newspaper   $2,455.68 $2,455.68       $2,455.68 $2,234.67 5
2.1.1.2. Neighborhood Web Site   $1,530.00 $1,530.00       $1,530.00 $1,392.30  
2.1.2.1. Neighborhood Events   $2,600.00 $2,600.00       $2,600.00 $2,366.00 7
2.1.3.1. Neighborhood Boundary Signs   $2,000.00 $2,000.00       $2,000.00   7
CRIME AND SAFETY
3.1.1.1. Home Security Grant Program   $17,500.00 $17,500.00       $17,500.00 $17,500.00 9
3.1.1.2. Traffic Study/Implement Plan   $5,000.00 $5,000.00       $5,000.00   6
3.1.2.1. Block Clubs   $3,352.00 $3,352.00       $3,352.00   9
ENVIRONMENT
4.1.1.1. Rain Barrels/Compost Bins   $4,000.00 $4,000.00       $4,000.00   1
4.1.2.1. Environmental Improvement Projects   $1,000.00 $1,000.00       $1,000.00    
4.1.3.1. Trees/Invasive Species Removal   $6,980.91 $6,980.91       $6,980.91   2,5
4.1.3.2. Boulevard Gardens                 6
4.1.4.1. Park Improvements   $2,162.00 $2,162.00     $52,031.19 $54,193.19   4,7,8,9
IMPLEMENTATION PLAN
5.1.1.1. Staff and Administrative Support 2   $63,391.42 $63,391.42     $15,833.76 $79,225.18 $57,686.19 5,7,8
TOTAL  $334,613.00 $334,613.00     $96,871.35 $431,484.35 $303,820.15  

Phase II Plan Allocation Available in First Three Years (80%)$334,613.00
Phase II Plan Allocation Percentage for Housing91%
Phase II Affordable Housing Reserve Fund $ 
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $ 
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan.

PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan04/30/13The NCR Director approved a modification to the plan to revise the language of Rain Barrels/ Compost Bins (Environment 1.1.1.) to include plant materials for raingardens.
2Full Action Plan10/29/13The NCR Director approved a modification to the plan to reallocate $1,980.91 from Energy Audit Grant Program (Housing 1.1.1.) to Trees/Invasive Species Removal (Environment 1.3.1.).
3Full Action Plan06/16/15The NCR Director approved a modification to the plan to revise the language of Revolving Loan Program (Housing 1.3.1.) to include matching grants, environmental upgrades and affordable housing.
4Full Action Plan02/15/18The NCR Director approved a modification to the plan to revise the language of Park Improvements (Environment 1.4.1-3.) to broaden the uses of the funds.
5Full Action Plan07/03/19The NCR Director approved a modification to the plan to reallocate a total of $24,373.32 from the following strategies: (1) $4,229 from Energy Audit Grant Program (Housing 1.1.1.); (2) $10,144.32 from Advertising in Local Newspaper (Community Building 1.1.1.); and (3) $10,000 from Trees/Invasive Species Removal (Environment 1.3.1.). The funds are reallocated to the following strategies: (1) $14,229 to Revolving Loan Program (Housing 1.3.1.); and (2) $10,144.32 to Staff and Administrative Support (Implementation 1.1.1.).
6Full Action Plan07/10/20The NCR Director approved a plan modification to roll forward a Phase I strategy, Traffic Study/ Implement Plan, to the Phase II Plan (Crime and Safety 1.1.2.). The modification also reallocates $5,000 from Boulevard Gardens (Environment 1.3.2.) to Traffic Study/ Implement Plan (Crime and Safety 1.1.2.).
7Full Action Plan12/15/20The NCR Director approved a modification to the plan to reallocate $14,000.86 ($14,000 in Action Plan Funds and $0.86 in Program Income) to Staff and Administrative Support (Implementation 1.1.1.). The funds are reallocated from the following strategies: (1) $0.86 in Program Income from Revolving Loan Program (Housing 1.3.1.); (2) $1,400 from Neighborhood Events (Community Building 1.2.1.); (3) $3,000 from Neighborhood Boundary Signage (Community Building 1.3.1.); and (4) $9,600 from Park Improvements (Environment 1.4.1-3.).
8Full Action Plan07/24/23The NCR Director approved a modification to the plan to reallocate $24,000.86 ($8,167.10 in Action Plan Funds and $15,832.90 in Program Income) to Staff and Administrative Support (Implementation 1.1.1.). The funds are reallocated from the following strategies: (1) $22,088 ($6,255.10 in Action Plan funds and $15,832.90 in Program Income) from Revolving Loan Program (Housing 1.3.1.); and (2) $1,912 in Action Plan funds from Park Improvements (Environment 1.4.1-3.).
9Full Action Plan08/09/23The NCR Director approved a modification to the plan to reallocate $65,383.19 ($13,352 in Action Plan Funds and $52,031.19 in Program Income) to the following strategies: (1) $10,000 in Action Plan funds to Home Security Grant Program (Crime and Safety 1.1.1.); (2) $3,352 in Action Plan Funds to Block Clubs (Crime and Safety 1.2.1.); and (3) $52,031.19 in Program Income to Park Improvements (Environment 1.4.1-3.). The modification also revises the wording of Block Clubs (Crime and Safety 1.2.1.) to include neighborhood walking groups.

East Bde Maka Ska Neighborhood Action Plan Summary (SU-7 P2) run on 05/06/2024 at 12:58 AM